Accounts Payable System
Detailed Analysis Report for Fleet Foot
Management Summary
Frank Pisciotta
Consultant
I have completed the detailed analysis of the Accounts
Payable (AP) system. This report outlines objectives,
findings and recommendations.
System Objectives
How can Fleet Foot speed payments to vendors? Can we
accomplish this goal and still lessen the heavy workload in
the bookkeeping department?
Findings
-
Processing time of invoices has dropped by 2 days since
Mark Stensaas was authorised to sign vendor and payroll
checks. Unfortunately this does not save enough time to
permit Fleet Foot to take advantage of discounts.
-
The monetary loss from not receiving discounts is
significant. For the calendar year of 2005, Fleet Foot
could have saved $21 450, or approximately $1 800 per
month.
-
The usual discount offered by vendors is 2% for payments
made within 10 days. More than half of your vendors
reported in a survey that they would give a 3.3%, 5-day
discount. My calculations show that this could boost
savings to over $16 000 for 2007.
-
The present manual system includes excessive paperwork.
Invoices are hand posted to both the ledger card and the
stub portion of the check to vendors.
-
Fleet Foot generates no reports that could trigger
payments automatically. Mark Stensaas depends on his
memory to know which to pay when.
-
Fleet Foot faces rising costs. Any new franchises will
require additional staff. The current pay rate for a
clerical position in the accounting department exceeds $2
000 per month. Fleet Foot will need one new person within
the next three months, and another at the beginning of
2008.
-
Fleet Foot does not adequately identify vendors. They are
listed by name only. Invoices are frequently posted to
the wrong ledger card and so suffer a finance charge for
late payment.
Alternatives
Four possible solutions could eliminate the problems in
your AP system and speed up payments. Each offers different
costs, savings, and effects on your operation. None of the
alternatives takes into account effects of investment-tax
credits for equipment or depreciation as a savings. All
costs are pretax costs.
Option 1: Do nothing. Leave the system
alone
|
Costs
|
Loss of potential discounts
$21600 to $16000 per year
|
|
Savings
|
None
|
|
Effects
|
-
The manual AP system can only get worse.
-
Payments to vendors will get slower as business
volume grows.
-
Bookkeeping will struggle to keep up and morale
will suffer.
|
Option 2: Hire Staff. One additional
person now, another at the beginning of next year. Both
would work in bookkeeping to maintain the workload at its
current level
|
Costs
|
Loss of potential discounts - $21600 to $16000 per
year
Two Employees: 2007 - $22500, 2008 - $60000
|
|
Savings
|
None
|
|
Effects
|
-
The manual AP system will stabilise although not
improve.
-
In 4 years, Fleet Foot will be back to the present
situation and problems
|
Option 3: Purchase AP software. Mike
Rowe Business Applications sells an acoounts payable
system that would fulfill most of Fleet Foot’s
needs. This is compatible with the Linux system currently
used by Finance. Ten businesses in Australia and forty in
the United States use this software.
|
Costs
|
Mike Rows Business Applications Accounts Payable System
- $15000
Modifications to Accounta Payable System to suit
franchises - $10000
Two terminals (one in warehouse and one in bookkeeping)
- $8000
Update of Accounts Payable System (per year) -
$3000
Installation and training - $4000
|
|
Savings
|
Overtime pay for bookkeeping employees - $8000 per
year
Discounts from vendors - $16000 per year
|
|
Effects
|
-
Vendors could be paid within 5- to 10-day discount
period.
-
The warehouse and office areas would have to make
some changes.
-
The system can be installed and operating within 3
months.
-
Good training manuals come with the software.
|
Option 4: Authorise the design,
development, and implementation of Fleet Foot's own AP
system. This alternative gives the most flexibility. The
new system would accommodate the needs of the franchise
operations and reports would be designed specifically for
Fleet Foot.
|
Costs
|
System Design - $10000
System Development and programming - $17000
Installation and training - $4000
System maintenance - $2000 per year
Two terminals (warehouse and bookkeeping) - $8000
|
|
Savings
|
Overtime pay for bookkeeping employees - $8000 per
year
Discounts from vendors - $16000 per year
|
|
Effects
|
-
Vendors could be paid within 5- to 10-day discount
period.
-
The warehouse and office areas would have to make
some changes.
-
The system can be installed and operating within 6
months.
-
All of the problems associated with rising costs,
excessive paperwork, work load, and vendor
identification will be alleviated.
|
Notes:
-
Options 3 and 4 do not show the cost of computer or
printer, since the Finance Department has three printers
connected to a Linux computer.
-
None of this hardware requires an upgrade for either
option, and adding an AP system will not damage
performance of any existing
applications.
-
There is sufficient processor time, printer time and
disk-storage space to add accounts payable system to the
Linux computer.
-
The cost of stationery, such as printer paper, will not
increase from that already spent in the manual system.
-
The extra cost for maintenance of existing hardware is
negligible.
Recommendation
I recommend that Fleet Foot approves Option
4 for the following reasons.
-
The cost of a customised system is not appreciably
greater than that of the available software.
-
It will solve all the problems in the current manual
system.
-
Mike Rowe Business Applications quoted a very low price
for upgrading their system. It may be low because they
want our business. Other users have found the cost of
upgrades to be at least twice as high as that quoted.
-
The new system would be designed to interact with Fleet
Foot's current ledger system. The software from Mike Rowe
Business Applications would not.
-
The payback for the new system will begin a little more
than a year from authorisation to go ahead with design
and development.
Intangible Benefits
Option 4 will also provide Fleet Foot with the following
intangible benefits.
-
Vendors will receive better service.
-
Information now available to management can be provided
in a monthly report, which will help Fleet Foot make
better decisions.
-
Fleet Foot will be able to stay ahead of the competition.
-
Fleet Foot will use their existent computer equipment
more fully.